Puget Sound Partnership
Average Annual FTEs | Near General Fund State | Other Funds | Total Funds | |
---|---|---|---|---|
(Dollars in Thousands) | ||||
Current Budget | 45.5 | 11,056 | 15,433 | 26,489 |
2021-23 Maintenance Level | 48.1 | 11,075 | 15,441 | 26,516 |
Difference from 2021-23 Original | 2.6 | 19 | 8 | 27 |
% Change from 2021-23 Original | 5.7% | 0.17% | 0.05% | 0.10% |
2022 Policy Other Changes |
||||
Restore Salmon Runs | 1.2 | 2,576 | 0 | 2,576 |
Restore Training and Travel Funding | 0.0 | 40 | 0 | 40 |
Increase Federal Spending Authority | 0.0 | 0 | 9,500 | 9,500 |
2022 Policy Other Changes Total | 1.2 | 2,616 | 9,500 | 12,116 |
2022 Policy Comp Changes |
||||
State Employee Benefits | 0.0 | 1 | 0 | 1 |
Non-Rep General Wage Increase | 0.0 | 122 | 52 | 174 |
PERS & TRS Plan 1 Benefit Increase | 0.0 | 4 | 1 | 5 |
2022 Policy Comp Changes Total | 0.0 | 127 | 53 | 180 |
2022 Policy Central Services Changes |
||||
CTS Central Services | 0.0 | 7 | 2 | 9 |
DES Central Services | 0.0 | 19 | 10 | 29 |
OFM Central Services | 0.0 | 50 | 6 | 56 |
Self-Insurance Liability Premium | 0.0 | 1 | 0 | 1 |
2022 Policy Central Services Changes Total | 0.0 | 77 | 18 | 95 |
Total Policy Changes | 1.2 | 2,820 | 9,571 | 12,391 |
2022 Policy Level | 49.3 | 13,895 | 25,012 | 38,907 |
Difference from 2021-23 Original | 3.8 | 2,839 | 9,579 | 12,418 |
% Change from 2021-23 Original | 8.4% | 25.7% | 62.1% | 46.9% |
Policy Changes
Restore Salmon Runs
To advance salmon recovery in Puget Sound, funding is provided to update the regional salmon recovery plan, provide guidance and technical support to update individual watershed chapters, coordinate watershed chapters into the overall recovery plan, and convey the effectiveness of salmon recovery using the Puget Sound Info platform. Ongoing funding will support adaptive management of the Puget Sound recovery plan to incorporate new science and address barriers to salmon recovery. (General Fund - State)
Restore Training and Travel Funding
Savings taken in the 2021-23 biennial budget for training and travel are restored because they are no longer necessary. The restrictions have limited the agency’s ability to conduct business. (General Fund - State)
Increase Federal Spending Authority
The agency expects to receive additional federal funding through the National Estuary Program and the Puget Sound Geographic program to support Puget Sound recovery. Federal expenditure authority is increased in anticipation of this increase in program support from the Environmental Protection Agency. (General Fund - Federal)
State Employee Benefits
Health insurance funding is provided for state employees who are not covered by the healthcare coalition. The insurance funding rate is $936 per employee per month for fiscal year 2022 and $1,130 per employee per month for fiscal year 2023. (General Fund - State)
Non-Rep General Wage Increase
A general wage increase of 3.25%, effective July 1, 2022, is provided for state employees who are not represented by a union or who are covered by a bargaining agreement that is not subject to financial feasibility determination. (Aquatic Lands Enhancement Account - State, General Fund - Federal, General Fund - State, other funds)
PERS & TRS Plan 1 Benefit Increase
For eligible Public Employees' and Teachers' Retirement Systems Plan 1 members, this item provides an increase of 3%, up to a maximum of $110 per month. (General Fund - State, General Fund - Federal)
CTS Central Services
Adjustments are made to reflect each agency's anticipated share of charges from Consolidated Technology Services (CTS) for the Office of the Chief Information Officer, Office of Cyber Security, state network, enterprise services, small agency IT services, security gateways, and geospatial imaging services. See the 2021-23 Budget Instructions for allocation methodologies. (General Fund - State, General Fund - Federal)
DES Central Services
Adjustments are made to reflect each agency’s anticipated share of charges from the Department of Enterprise Services for campus rent, parking, security and contracts; capital project surcharges; financing cost recovery; public and historic facilities; real estate services; risk management services; personnel service rates; the Perry Street and Capitol Campus child care centers; small agency services; and the department’s enterprise applications. See the 2021-23 Budget Instructions for allocation methodologies. (General Fund - Federal, General Fund - State, Model Toxics Control Operating Acct - State, other funds)
OFM Central Services
Adjustments are made to reflect each agency’s anticipated share of charges for existing statewide applications, the One Washington program, and other central services provided by the Office of Financial Management. See the 2021-23 Budget Instructions for allocation methodologies. (General Fund - State, Model Toxics Control Operating Acct - State, Aquatic Lands Enhancement Account - State, other funds)
Self-Insurance Liability Premium
Adjustments are made to reflect each agency's share of the actuarially projected costs of the self-insurance liability premium. (General Fund - State)