Department of Social and Health Services

Major Function, Agency, Project Estimate Total Prior Expenditures Reapprop. 2021-23 New Approp. 2021-23 Estimated New Approp. 2023-25 Estimated New Approp. 2025-27 Estimated New Approp. 2027-29 Estimated New Approp. 2029-31
91000075

BH: State Operated Community Civil 16-Bed Capacity

State Building Construction Account - State
20,190,000 312,000 4,688,000 15,190,000
91000077

BH: State Owned, Mixed Use Community Civil 48-Bed Capacity

State Building Construction Account - State
49,200,000 845,000 19,155,000 29,200,000
40000559

Child Study & Treatment Center-Emergency Power: Replacement

State Building Construction Account - State
4,975,000 4,975,000
40000554

Child Study & Treatment Center: New Treatment & Recreation Bldg.

State Building Construction Account - State
5,000,000 5,000,000
40000411

Child Study and Treatment Center-Ketron: LSA Expansion

State Building Construction Account - State
1,618,000 1,618,000
30003324

Child Study and Treatment Center: CLIP Capacity

State Building Construction Account - State
12,944,000 5,775,000 7,169,000
30003211

DOC/DSHS McNeil Island-Infrastructure: Repairs & Upgrades

State Building Construction Account - State
1,270,000 34,000 1,236,000
30003213

DOC/DSHS McNeil Island-Infrastructure: Water System Replacement

State Building Construction Account - State
2,508,000 939,000 1,569,000
91000066

DSHS & DCYF Fire Alarms

State Building Construction Account - State
24,319,000 620,000 11,199,000 12,500,000
91000019

ESH and WSH-All Wards: Patient Safety Improvements

Charitable, Educational, Penal, and Reformatory Institutions Account - State
9,869,000 9,869,000
91000019

ESH and WSH-All Wards: Patient Safety Improvements

State Building Construction Account - State
48,800,000 430,000 8,370,000 40,000,000
Total for ESH and WSH-All Wards: Patient Safety Improvements 58,669,000 10,299,000 8,370,000 40,000,000
91000068

Eastern State Hospital Elevators

Charitable, Educational, Penal, and Reformatory Institutions Account - State
2,700,000 124,000 2,576,000
40000493

Eastern State Hospital-Activity Therapy Building: HVAC Upgrades

State Building Construction Account - State
5,625,000 5,625,000
40000557

Eastern State Hospital-ActivityTherapy Build: Emergency Generator

State Building Construction Account - State
2,000,000 2,000,000
40000613

Eastern State Hospital-Campus: Emergency Access Road

State Building Construction Account - State
2,315,000 2,315,000
40000492

Eastern State Hospital-EL & WL: HVAC Compliance & Monitoring

State Building Construction Account - State
1,915,000 99,000 1,816,000
40000404

Eastern State Hospital-Eastlake & Westlake: Fire & Smoke Controls

State Building Construction Account - State
2,050,000 45,000 2,005,000
40000601

Eastern State Hospital-Eastlake & Westlake: Seclusion Room Reno

State Building Construction Account - State
2,480,000 2,480,000
40000418

Eastern State Hospital-Eastlake North: Vehicle Sally Port

State Building Construction Account - State
4,040,000 4,040,000
40000604

Eastern State Hospital-Eastlake: FSU Backup Power Generator

State Building Construction Account - State
3,775,000 3,775,000
40000405

Eastern State Hospital-Westlake: Fire Stops

State Building Construction Account - State
2,130,000 27,000 2,103,000
30002759

Eastern State Hospital-Westlake: New HVAC DDC Controls

State Building Construction Account - State
3,850,000 435,000 1,965,000 1,450,000
30000468

Eastern State Hospital: New Boiler Plant

State Building Construction Account - State
13,329,000 1,057,000 12,272,000
30003616

Eastern State Hospital: Emergency Electrical System Upgrades

State Building Construction Account - State
2,055,000 118,000 882,000 1,055,000
40000558

Eastern State Hospital: Integrated Safety & Security Controls

State Building Construction Account - State
7,085,000 300,000 6,785,000
92000036

Fircrest School Adult Training Program

State Building Construction Account - State
39,550,000 555,000 945,000 38,050,000
30000415

Fircrest School-Back-Up Power & Electrical Feeders

State Building Construction Account - State
5,200,000 3,049,000 2,151,000
40000410

Fircrest School-ICF Cottages: Respite & Crisis Care Upgrades

State Building Construction Account - State
150,000 150,000
40000588

Fircrest School-Infrastructure: Water System Comprehensive Plan

State Building Construction Account - State
8,000,000 250,000 7,750,000
40000419

Fircrest School-Maintenance Buildings: New Centralized Facility

State Building Construction Account - State
200,000 200,000
30002755

Fircrest School-Nursing Facilities: Replacement

State Building Construction Account - State
7,992,000 242,000 7,750,000
30002755

Fircrest School-Nursing Facilities: Replacement

Certificate of Participation - State
112,000,000 112,000,000
Total for Fircrest School-Nursing Facilities: Replacement 119,992,000 242,000 119,750,000
30002770

Fircrest School-Recreation Building: Renovation

State Building Construction Account - State
19,585,000 150,000 19,435,000
30003601

Fircrest School: Campus Master Plan & Rezone

Charitable, Educational, Penal, and Reformatory Institutions Account - State
325,000 98,000 102,000 125,000
30002238

Lakeland Village: Code Required Campus Infrastructure Upgrades

Charitable, Educational, Penal, and Reformatory Institutions Account - State
2,500,000 2,500,000
30002238

Lakeland Village: Code Required Campus Infrastructure Upgrades

State Building Construction Account - State
7,500,000 1,865,000 5,635,000
Total for Lakeland Village: Code Required Campus Infrastructure Upgrades 10,000,000 4,365,000 5,635,000
40000597

Lakeland Village: New Solar Farm

State Building Construction Account - State
2,300,000 2,300,000
40000567

Maple Lane-Columbia Cottage: Behavioral Health Expansion

State Building Construction Account - State
5,000,000 5,000,000
20141304

Medical Lake Campus-Primate Center: Demolition

State Building Construction Account - State
4,470,000 4,470,000
40000381

Minor Works Preservation Projects: Statewide 2019-21

Charitable, Educational, Penal, and Reformatory Institutions Account - State
1,665,000 195,000 1,470,000
40000381

Minor Works Preservation Projects: Statewide 2019-21

State Building Construction Account - State
13,385,000 1,851,000 11,534,000
Total for Minor Works Preservation Projects: Statewide 2019-21 15,050,000 2,046,000 13,004,000
40000571

Minor Works Preservation Projects: Statewide 2021-23

Charitable, Educational, Penal, and Reformatory Institutions Account - State
1,440,000 1,440,000
40000571

Minor Works Preservation Projects: Statewide 2021-23

State Building Construction Account - State
114,615,000 17,915,000 21,700,000 25,000,000 25,000,000 25,000,000
Total for Minor Works Preservation Projects: Statewide 2021-23 116,055,000 19,355,000 21,700,000 25,000,000 25,000,000 25,000,000
40000382

Minor Works Program Projects: Statewide 2019-21

Charitable, Educational, Penal, and Reformatory Institutions Account - State
955,000 78,000 877,000
40000382

Minor Works Program Projects: Statewide 2019-21

State Building Construction Account - State
1,800,000 130,000 1,670,000
Total for Minor Works Program Projects: Statewide 2019-21 2,755,000 208,000 2,547,000
40000569

Minor Works Program Projects: Statewide 2021-23

State Building Construction Account - State
24,495,000 4,485,000 5,010,000 5,000,000 5,000,000 5,000,000
30002760

Rainier School-Domestic Water Pipe Replacement

State Building Construction Account - State
1,400,000 1,400,000
30002752

Rainier School-Multiple Buildings: Roofing Replacement & Repairs

State Building Construction Account - State
2,030,000 2,000 2,028,000
91000078

Rainier School-PATs E,C Cottage Cooling Upgrades

State Building Construction Account - State
8,000,000 3,502,000 4,498,000
40000536

Special Commitment Center-Clark County CSTF: New Construction

State Building Construction Account - State
8,185,000 8,185,000
30003577

Special Commitment Center-Community Facilities: New Capacity

Charitable, Educational, Penal, and Reformatory Institutions Account - State
500,000 112,000 388,000
30003577

Special Commitment Center-Community Facilities: New Capacity

State Building Construction Account - State
13,000,000 6,000,000 7,000,000
Total for Special Commitment Center-Community Facilities: New Capacity 13,500,000 112,000 388,000 6,000,000 7,000,000
40000422

Special Commitment Center-Fire House: Electrical Upgrades

State Building Construction Account - State
1,535,000 66,000 1,469,000
30003564

Special Commitment Center-King County SCTF: Expansion

State Building Construction Account - State
2,610,000 2,376,000 234,000
40000398

Special Commitment Center-Multiple Buildings: Roofing Replacement

State Building Construction Account - State
2,750,000 2,750,000
40000402

Special Commitment Center-Pierce County SCTF: Roofing Replacement

State Building Construction Account - State
1,200,000 1,200,000
20081506

Special Commitment Center: Kitchen & Dining Room Upgrades

State Building Construction Account - State
1,000,000 100,000 900,000
40000394

Special Commitment Center: Strategic Master Plan

Charitable, Educational, Penal, and Reformatory Institutions Account - State
250,000 250,000
30003569

State Psychiatric Hospitals: Compliance with Federal Requirements

State Building Construction Account - State
2,000,000 1,597,000 403,000
40000578

Statewide-Behavioral Health: Patient Safety Improvements 2021-23

State Building Construction Account - State
53,500,000 13,500,000 10,000,000 10,000,000 10,000,000 10,000,000
40000574

Transitional Care Center-Main Building: Patient Rooms Cooling

State Building Construction Account - State
2,335,000 2,335,000
91000070

Western State Hospital & CSTC Power Upgrades

State Building Construction Account - State
2,300,000 150,000 2,150,000
20081319

Western State Hospital New Kitchen and Commissary Building

State Building Construction Account - State
30,190,000 26,755,000 3,435,000
91000080

Western State Hospital Treatment & Recovery Center

State Building Construction Account - State
24,600,000 420,000 7,580,000 16,600,000
40000611

Western State Hospital-Building 16: Old Kitchen Demolition

State Building Construction Account - State
1,815,000 1,815,000
40000888

Western State Hospital-Building 27: Roofing Replacement

State Building Construction Account - State
1,200,000 1,200,000
40000589

Western State Hospital-Building 29: Roofing Replacement

State Building Construction Account - State
2,285,000 2,285,000
40000605

Western State Hospital-Buildings 28: Elevators Modernization

State Building Construction Account - State
6,125,000 6,125,000
30003578

Western State Hospital-East Campus: New Security Fence

State Building Construction Account - State
1,720,000 1,153,000 567,000
40000582

Western State Hospital-East Campus: Power Upgrades

State Building Construction Account - State
5,285,000 150,000 5,135,000
30003603

Western State Hospital-Forensic Services: Roofing Replacement

State Building Construction Account - State
1,955,000 1,468,000 487,000
30002765

Western State Hospital-Forensic Services: Two Wards Addition

State Building Construction Account - State
30,500,000 3,884,000 26,616,000
40000612

Western State Hospital-Historic Fort Steilacoom: Visitor Center

State Building Construction Account - State
4,150,000 4,150,000
20081317

Western State Hospital-Maintenance Buildings: Building Upgrades

State Building Construction Account - State
8,040,000 150,000 7,890,000
40000594

Western State Hospital-Multiple Bldgs: Sprinkler Head Replacement

State Building Construction Account - State
4,180,000 4,180,000
30003582

Western State Hospital-Multiple Buildings: Elevator Modernization

State Building Construction Account - State
6,375,000 203,000 4,897,000 1,275,000
40000392

Western State Hospital-Multiple Buildings: Fire Doors Replacement

State Building Construction Account - State
7,225,000 7,000 5,093,000 2,125,000
30003579

Western State Hospital-Multiple Buildings: Fire Suppression

State Building Construction Account - State
1,000,000 890,000 110,000
40000609

Western State Hospital-Multiple Buildings: Masonry Sealing

State Building Construction Account - State
2,425,000 2,425,000
30003585

Western State Hospital-Multiple Buildings: Windows Security

State Building Construction Account - State
12,550,000 2,090,000 460,000 5,000,000 5,000,000
30003571

Western State Hospital: Master Plan Update

Charitable, Educational, Penal, and Reformatory Institutions Account - State
400,000 371,000 29,000
91000067

Western State Hospital: New Forensic Hospital

State Building Construction Account - State
612,163,000 884,000 116,000 51,000,000 560,163,000
40000026

Western State Hospital: Wards Renovations for Forensic Services

State Building Construction Account - State
10,560,000 7,424,000 3,136,000
30003573

Yakima Valley School-Multiple Buildings: Safety Improvements

State Building Construction Account - State
1,875,000 639,000 1,236,000

Department of Social and Health Services Fund Summary

State Building Construction Account - State 1,355,778,000 72,038,000 161,779,000 239,008,000 617,468,000 111,760,000 113,725,000 40,000,000
Charitable, Educational, Penal, and Reformatory Institutions Account - State 20,604,000 13,347,000 5,442,000 1,815,000
Certificate of Participation - State 112,000,000 112,000,000
Total for Department of Social and Health Services 1,488,382,000 85,385,000 167,221,000 352,823,000 617,468,000 111,760,000 113,725,000 40,000,000