Department of Retirement Systems
Last Updated: 10/07/2024
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2025 through September 2024
Department of Retirement Systems | Fiscal Year 2025 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
---|---|---|---|---|
Staffing |
||||
Total Full Time Equivalent Staff Years | 292 | 323 | 307 | 16 |
Statewide Totals | 292 | 323 | 307 | 16 |
Programs |
||||
Administration | 19,570 | 21,558 | 3,642 | 17,916 |
Retirement Operations | 11,286 | 12,560 | 1,901 | 10,659 |
Information Services | 26,901 | 18,008 | 6,551 | 11,456 |
Deferred Compensation | 2,076 | 2,459 | 392 | 2,066 |
Old Age and Survivors Insurance Program | 172 | 187 | 31 | 157 |
Total Programs | 60,006 | 54,771 | 12,517 | 42,254 |
Objects of Expenditures |
||||
Salaries and Wages | 23,786 | 25,095 | 4,204 | 20,891 |
Employee Benefits | 8,172 | 8,794 | 1,430 | 7,364 |
Professional Service Contracts | 17,272 | 11,687 | 4,998 | 6,689 |
Goods and Other Services | 10,428 | 8,875 | 1,865 | 7,010 |
Travel | 175 | 143 | 18 | 124 |
Capital Outlays | 173 | 178 | 2 | 176 |
Total Objects of Expenditures | 60,006 | 54,771 | 12,517 | 42,254 |
Source of Funds |
||||
General Fund State | 263 | |||
Other Funds Non-Appropriated | 8,742 | 9,660 | 1,550 | 8,111 |
Other Funds State | 51,001 | 45,111 | 10,968 | 34,143 |
Total Source of Funds | 60,006 | 54,771 | 12,517 | 42,254 |