Office of Administrative Hearings
Last Updated: 10/07/2024
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2025 through September 2024
Office of Administrative Hearings | Fiscal Year 2025 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
---|---|---|---|---|
Staffing |
||||
Total Full Time Equivalent Staff Years | 219 | 253 | 216 | 37 |
Statewide Totals | 219 | 253 | 216 | 37 |
Programs |
||||
Administration | 35,309 | 38,199 | 5,577 | 32,623 |
Total Programs | 35,309 | 38,199 | 5,577 | 32,623 |
Objects of Expenditures |
||||
Salaries and Wages | 20,720 | 23,518 | 3,456 | 20,062 |
Employee Benefits | 6,542 | 7,892 | 1,084 | 6,808 |
Professional Service Contracts | 50 | 30 | 0.44 | 30 |
Goods and Other Services | 7,784 | 6,547 | 1,020 | 5,527 |
Travel | 129 | 196 | 16 | 180 |
Capital Outlays | 82 | 17 | 17 | |
Grants, Benefits & Client Services | 2 | 0.61 | (1) | |
Total Objects of Expenditures | 35,309 | 38,199 | 5,577 | 32,623 |
Source of Funds |
||||
Other Funds Non-Appropriated | 34 | 25 | 1 | 24 |
Other Funds Private/Local | 12 | 6 | 6 | |
Other Funds State | 35,263 | 38,168 | 5,575 | 32,593 |
Total Source of Funds | 35,309 | 38,199 | 5,577 | 32,623 |