Office of Civil Legal Aid
Last Updated: 04/07/2025
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2025 through March 2025
Office of Civil Legal Aid | Fiscal Year 2025 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
---|---|---|---|---|
Staffing |
||||
Total Full Time Equivalent Staff Years | 14 | 18 | 18 | 0.16 |
Statewide Totals | 14 | 18 | 18 | 0.16 |
Programs |
||||
Civil Legal Services | 57,470 | 64,347 | 43,146 | 21,200 |
Total Programs | 57,470 | 64,347 | 43,146 | 21,200 |
Objects of Expenditures |
||||
Salaries and Wages | 1,588 | 1,414 | 1,323 | 90 |
Employee Benefits | 456 | 390 | 369 | 22 |
Professional Service Contracts | 63,548 | 58,532 | 42,609 | 15,924 |
Goods and Other Services | 855 | 3,862 | 308 | 3,554 |
Travel | 175 | 144 | 107 | 36 |
Capital Outlays | 3 | 5 | 0.06 | 5 |
Grants, Benefits & Client Services | 1 | 1 | (1) | |
Interagency Reimbursements | (9,156) | (1,571) | 1,571 | |
Total Objects of Expenditures | 57,470 | 64,347 | 43,146 | 21,200 |
Source of Funds |
||||
General Fund State | 54,376 | 62,001 | 41,863 | 20,138 |
Other Funds Non-Appropriated | 190 | 190 | ||
Other Funds State | 3,094 | 2,156 | 1,283 | 873 |
Total Source of Funds | 57,470 | 64,347 | 43,146 | 21,200 |