Statute Law Committee
Last Updated: 04/07/2025
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2025 through March 2025
Statute Law Committee | Fiscal Year 2025 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
---|---|---|---|---|
Staffing |
||||
Total Full Time Equivalent Staff Years | 43 | 47 | 45 | 2 |
Statewide Totals | 43 | 47 | 45 | 2 |
Programs |
||||
Modification and Revision of Laws | 5,702 | 7,085 | 4,065 | 3,020 |
Total Programs | 5,702 | 7,085 | 4,065 | 3,020 |
Objects of Expenditures |
||||
Salaries and Wages | 3,990 | 4,777 | 2,897 | 1,879 |
Employee Benefits | 1,233 | 1,492 | 870 | 622 |
Goods and Other Services | 422 | 755 | 251 | 504 |
Travel | 32 | 60 | 25 | 35 |
Capital Outlays | 25 | 2 | 23 | (22) |
Grants, Benefits & Client Services | 0.38 | 0.88 | (1) | |
Interagency Reimbursements | (0) | (3) | 3 | |
Total Objects of Expenditures | 5,702 | 7,085 | 4,065 | 3,020 |
Source of Funds |
||||
General Fund State | 5,628 | 6,863 | 4,030 | 2,833 |
Other Funds Non-Appropriated | 73 | 222 | 34 | 188 |
Total Source of Funds | 5,702 | 7,085 | 4,065 | 3,020 |