Joint Legislative Systems Committee
Last Updated: 04/07/2025
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2025 through March 2025
Joint Legislative Systems Committee | Fiscal Year 2025 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
---|---|---|---|---|
Staffing |
||||
Total Full Time Equivalent Staff Years | 67 | 71 | 73 | (2) |
Statewide Totals | 67 | 71 | 73 | (2) |
Programs |
||||
Joint Legislative Systems Committee | 20,040 | 21,248 | 10,813 | 10,435 |
Total Programs | 20,040 | 21,248 | 10,813 | 10,435 |
Objects of Expenditures |
||||
Salaries and Wages | 8,263 | 9,583 | 6,230 | 3,353 |
Employee Benefits | 2,369 | 2,689 | 1,758 | 931 |
Professional Service Contracts | 958 | 1,350 | 365 | 985 |
Goods and Other Services | 5,952 | 4,942 | 1,996 | 2,946 |
Travel | 67 | 209 | 28 | 181 |
Capital Outlays | 2,933 | 2,932 | 851 | 2,080 |
Interagency Reimbursements | (504) | (457) | (417) | (40) |
Total Objects of Expenditures | 20,040 | 21,248 | 10,813 | 10,435 |
Source of Funds |
||||
General Fund State | 19,655 | 20,862 | 10,518 | 10,344 |
Other Funds Non-Appropriated | (1) | |||
Other Funds State | 386 | 386 | 295 | 91 |
Total Source of Funds | 20,040 | 21,248 | 10,813 | 10,435 |