463 - Energy Facility Site Evaluation Council
Last Updated: 01/07/2025
Summary Financial Report for 2023-25 Biennium to Date
Dollars in thousands
All Funds Variance to Date
13,049 Underexpenditure
54.5% Underexpenditure
Planned vs. Actual Cumulative Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - GFS
Expenditure by Program
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Administration | 23,942 | 10,894 | 13,049 | 54.5% |
Totals | 23,942 | 10,894 | 13,049 | 54.5% |
FTE
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Administration | 34 | 23 | 11 | 33.0% |
Totals | 34 | 23 | 11 | 33.0% |
Expenditure by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund State | 1,753 | 1,323 | 430 | 24.5% |
Other Funds Private/Local | 17,220 | 7,730 | 9,490 | 55.1% |
Other Funds State | 4,969 | 1,840 | 3,129 | 63.0% |
Totals | 23,942 | 10,893 | 13,049 | 54.5% |
Revenue by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund State | 2 | 2 | ||
Other Funds Private/Local | 17,220 | 6,878 | (10,342) | (60.1%) |
Other Funds State | 1 | 1 | ||
Totals | 17,220 | 6,881 | (10,339) | (60.0%) |
Revenue by Fund
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund | 2 | 2 | ||
Energy Facility Site Eval Council Acct | 17,220 | 6,879 | (10,341) | (60.1%) |
Totals | 17,220 | 6,881 | (10,339) | (60.0%) |
Deficit Fund Balance
Program | BTD Balance | Proj. Balance |
---|---|---|
Energy Facility Site Eval Council Acct | (894) | (894) |