353 - Washington State Center for Childhood Deafness and Hearing Loss
Last Updated: 01/07/2025
Summary Financial Report for 2023-25 Biennium to Date
Dollars in thousands
All Funds Variance to Date
2,006 Underexpenditure
6.8% Underexpenditure
Planned vs. Actual Cumulative Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - GFS
Expenditure by Program
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
State Funds | 29,328 | 27,323 | 2,006 | 6.8% |
Totals | 29,328 | 27,323 | 2,006 | 6.8% |
FTE
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
State Funds | 158 | 147 | 11 | 6.8% |
Totals | 158 | 147 | 11 | 6.8% |
Expenditure by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund Private/Local | 2,855 | (4) | 2,859 | 100.1% |
General Fund State | 26,187 | 26,596 | (410) | (1.6%) |
Other Funds Non-Appropriated | 286 | 730 | (444) | (154.9%) |
Totals | 29,328 | 27,322 | 2,005 | 6.8% |
Revenue by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund Private/Local | 2,089 | (2,089) | (100.0%) | |
General Fund State | 766 | 51 | (716) | (93.4%) |
Other Funds State | 1,111 | 1,268 | 158 | 14.2% |
Totals | 3,966 | 1,319 | (2,647) | (66.7%) |
Revenue by Fund
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund | 2,855 | 51 | (2,804) | (98.2%) |
Center for Deaf and Hard of Hearing Youth Account | 1,111 | 1,268 | 158 | 14.2% |
Totals | 3,966 | 1,319 | (2,646) | (66.7%) |