038 - Joint Legislative Systems Committee
Last Updated: 01/07/2025
Summary Financial Report for 2023-25 Biennium to Date
Dollars in thousands
All Funds Variance to Date
2,738 Underexpenditure
9.2% Underexpenditure
Planned vs. Actual Cumulative Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - GFS
Expenditure by Program
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Joint Legislative Systems Committee | 29,840 | 27,101 | 2,738 | 9.2% |
Totals | 29,840 | 27,101 | 2,738 | 9.2% |
FTE
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Joint Legislative Systems Committee | 72 | 67 | 4 | 6.1% |
Totals | 72 | 67 | 4 | 6.1% |
Expenditure by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund State | 29,327 | 26,546 | 2,781 | 9.5% |
Other Funds Non-Appropriated | (1) | 1 | ||
Other Funds State | 513 | 557 | (44) | (8.6%) |
Totals | 29,840 | 27,102 | 2,738 | 9.2% |
Revenue by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund State | 6 | 6 | ||
Totals | 6 | 6 | 0 |
Revenue by Fund
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund | 6 | 6 | ||
Totals | 6 | 6 | 0 |